Admin panel Aevlyn Intranet
AE
Internal team .NET 9 environment
PE Due Diligence

Barrhead Travel Service Limited

Review period: 2019 โ€“ 2024  ยท  Generated 09 mai 2026 11:47 UTC

51 / 100

Data Room Completeness

Executive Summary

Preliminary PE due diligence pack assembled from structured JSON outputs.

The workflow produced annual, module, trend, and gap JSONs. Material diligence conclusions should be reviewed after OCR or machine-readable source extraction is available.

6 High Risks
12 Medium Risks
4 Low Risks
0 Insufficient Info

Financial Performance โ€” 2024

£89,9M Revenue
£43,5M Gross Profit
48,4% Gross Margin
£2,1M Operating Profit
2,4% Operating Margin
£32,8M Cash
CAGR 0,0% Gross Margin improving Op. Margin improving Cash improving

Revenue & Operating Profit (ยฃ)

2019
£89,8M
£-1458736
2020
£15,0M
£-11200429
2021
£7,2M
£-8973888
2022
£56,9M
£-2155815
2023
£80,7M
£1,7M
2024
£89,9M
£2,1M

Headcount Evolution

732
2019
679
2020
400
2021
479
2022
6
2023
2024
2024

Module Coverage

Client Contract Risk
3 missing
Corporate Structure
1 risk
Employment & Governance
3 risks
Financial Performance
1 risk
Market Opportunity
1 risk
Pipeline & Growth
1 risk
Tax & Legal Liabilities
3 risks

Risk Register

Corporate Structure low

No material corporate structure risk was detected from available structured yearly data.

Employment & Governance medium

Employee count changed by 2018 in 2024 versus the prior reviewed year.

Employment & Governance medium

Director remuneration changed by 67.51% in 2023 versus the prior reviewed year.

Employment & Governance medium

Governance statements or management changes were identified in the reviewed yearly outputs.

Financial Performance low

No material financial performance risk was detected from available structured yearly data.

Market Opportunity low

No material market opportunity risk was detected from available structured yearly data.

Pipeline & Growth low

No material pipeline or growth risk was detected from available structured yearly data.

Tax & Legal Liabilities medium

Legal matters or post-balance-sheet events were identified in the structured yearly outputs.

Tax & Legal Liabilities medium

Contingent liabilities were identified in the structured yearly outputs.

Tax & Legal Liabilities medium

Auditor flags or comments were identified in the structured yearly outputs.

Gap Analysis high

Missing customer_contracts: Needed to assess customer concentration, renewal risk, termination rights, and change-of-control clauses.

Gap Analysis high

Missing shareholder_agreements: Needed to assess ownership, control, drag/tag rights, and PE transaction constraints.

Gap Analysis medium

Missing pipeline_report: Needed to support forward-looking revenue and growth diligence.

Gap Analysis high

Missing customer_list: Needed to test customer concentration and churn exposure.

Gap Analysis medium

Missing tax_schedules: Needed to verify tax charge, deferred tax, and potential liabilities.

Gap Analysis medium

Missing hr_legal_disclosures: Needed to assess employment, governance, claims, and legal risks.

Client Contract Risk high

client contracts is missing from the consolidated module trend view.

Client Contract Risk medium

SLA schedules is missing from the consolidated module trend view.

Client Contract Risk high

customer concentration analysis is missing from the consolidated module trend view.

Client Contract Risk high

Client contracts were not available, so renewal, termination, SLA, pricing, and change-of-control terms could not be reviewed.

Gap Analysis medium

Revenue growth exists, but customer-level revenue or contract evidence is incomplete.

Gap Analysis medium

Tax/legal risk items are available and should be read alongside the latest cash movement.

Data Room Gap Analysis

6 missing diligence documents; 0 extraction gaps; 3 module data gaps; 1 trend-derived risk gaps; 2 cross-module gaps.

Missing Documents

Customer Contracts high

Needed to assess customer concentration, renewal risk, termination rights, and change-of-control clauses.

Shareholder Agreements high

Needed to assess ownership, control, drag/tag rights, and PE transaction constraints.

Pipeline Report medium

Needed to support forward-looking revenue and growth diligence.

Customer List high

Needed to test customer concentration and churn exposure.

Tax Schedules medium

Needed to verify tax charge, deferred tax, and potential liabilities.

Hr Legal Disclosures medium

Needed to assess employment, governance, claims, and legal risks.

Cross-Module Gaps

Revenue Growth Quality medium

Revenue growth exists, but customer-level revenue or contract evidence is incomplete.

Requested: customer contracts and customer revenue concentration support

Cash Tax Legal Overlay medium

Tax/legal risk items are available and should be read alongside the latest cash movement.

Requested: tax/legal liability schedule and cash impact assessment

An unexpected error has occurred. Reload ๐Ÿ—™